Answer:
Intrinsic value of the stock is = $10
Explanation:
The value of a stock is the present value of the expected dividends discounted at the required rate of return.
We can determine the intrinsic value of a stock using the steps below:
Step 1
Calculate the cost of equity using the capital asset pricing model (CAPM)
E(r)= Rf +β(Rm-Rf)
E(r) =? , Rf- 4%, Rm- 13%, β- 4
E(r) = 4%+ 4× (13- 4)%
= 40%
Step 2
Calculate the value of stock
Price of stock = D(1+g)/(r-g)
r- 40%, g- 10%, D(1+g)- 3 (dividend payable in year 1)
Value of stock = 3/(0.4-0.1)
= $10
Intrinsic value of the stock is = $10