Answer:
Baxter Company
Baxter Company
Income Statement
For the year ended December 31
Sales revenue $1,075,000
Cost of goods sold 755,252
Gross profit $319,748
Explanation:
a) Data and Calculations:
Normal production units = 9,000
Units sold at $125 per unit = 8,600
Ending inventory = 400
Sales revenue = $1,075,000 (8,600 * $125)
Standard: 5 yards per unit at $6.30 per yard
Standard: 2.25 hours per unit at $15.00
Standard: variable overhead $1.05 per unit
Standard: fixed overhead $211,500 (budgeted and actual amount)
Cost of production:
Direct materials (43,240 yards at $6.25 per yard) = $270,250
Direct labor (19,100 at $14.90 per hour) = 284,590
Total factory overhead incurred = 235,500
Total cost of production = $790,340
Units produced = 9,000
Cost per unit = $87.82
Cost of goods sold = 8,600 * $87.82 = $755,252
Cost of ending inventory = 400 * $87.82 = $35,128
