Brodrick Company expects to produce 21,600 units for the year ending December 31. A flexible budget for 21,600 units of production reflects sales of $496,800; variable costs of $64,800; and fixed costs of $140,000. QS 23-3 Flexible budget LO P1 If the company instead expects to produce and sell 26,300 units for the year, calculate the expected level of income from operations.

Respuesta :

Answer:

Brodrick Company

If the company instead expects to produce and sell 26,300 units for the year, the expected level of income from operations is:

= $386,000.

Explanation:

a) Data and Calculations:

Expected production for the year ending December 31 = 21,600 units

Sales based on 21,600 units = $496,800  ($23 per unit)

Variable costs on 21,600 units     64,800  ($3 per unit)

Contribution margin =              $432,000  ($20 per unit

Fixed costs =                               140,000

Net operating income =          $292,000

Expected level of income from operations (26,300 units):

Sales revenue (26,300 * $23)  = $604,900

Variable costs (26,300 * $3)  =        78,900

Contribution margin                    $526,000

Fixed costs =                                   140,000

Net operating income =              $386,000