Respuesta :
Answer:
Rothschild, Inc.
a. Depreciation expense on the Heavy Equipment for first three years:
Depreciation expense:
Year 1 105,000
Year 2 73,500
Year 3 51,450
b. Amortization on the patent for each of the two years:
Year 1 = 15,000
Year 2 = 15,000
c. Rothschild's Balance Sheet at the end of the first and second years:
Year 1
Equipment $350,000
less accumulated depreciation 105,000 $245,000
Patent $75,000
less accumulated amortization 15,000 $60,000
Total plant and intangible assets $305,000
Year 2
Equipment $350,000
less accumulated depreciation 178,500 $171,500
Patent $75,000
less accumulated amortization 30,000 $45,000
Total plant and intangible assets $216,500
c.2. Loss from sale of patent = 10,000
Explanation:
a) Data and Calculations:
Heavy Equipment Patent
Purchase price $275,000 $75,000
Expenditures to recondition for use 75,000 0
Residual value at end of lifetime (50,000) 0
Depreciable amount $300,000 $75,000
Estimated useful life 10 years 5 years
Depreciation methods Declining-bal. Straight-line
Annual depreciation of patent $15,000 ($75,000/5)
Depreciation rate 30% 20% (100%/5)
Sales proceeds at end of year 2 $35,000
a. Depreciation expense on the Heavy Equipment for first three years:
Depreciation expense:
Year 1 $105,000 ($350,000 * 30%)
Year 2 $73,500 ($245,000 * 30%)
Year 3 $51,450 ($171,500 * 30%)
b. Amortization on the patent for each of the two years:
Year 1 = $15,000
Year 2 = $15,000
c. Rothschild's Balance Sheet at the end of the first and second years:
Year 1
Equipment $350,000
less accumulated depreciation 105,000 $245,000
Patent $75,000
less accumulated amortization 15,000 $60,000
Total plant and intangible assets $305,000
Year 2
Equipment $350,000
less accumulated depreciation 178,500 $171,500
Patent $75,000
less accumulated amortization 30,000 $45,000
Total plant and intangible assets $216,500
c.2. Loss from sale of patent = $10,000 ($45,000 - $35,000)