Turnover Cost of Sales Gross Profit Expenses Depreciation EBIT Interest Paid Interest Received Profit Before Tax Taxation Retained Profit 2019 2020 75,179,000,000 74,058,000,000 45,139,000,000 46,859,000,000 30,040,000,000 27,199,000,000 23,092,000,000 20,251,000,000 1,692,000,000 1,692,000,000 5,256,000,000 5,256,000,000 1,139,000,000 2,688,000,000 71,000,000 71,000,000 5,988,000,000 1,237,000,000 (1,800,000,000) 1,402,000,000 (716,000,000) 843,000,000 (1,084,000,000) 559,000,000 Assets Current Assets Trade Recevables Inventory Cash&Near Cash Dividends Receivable Tax Receivable Fixed Assets Intangible Assets Investments & Loans Right Of Use Assets Other Non-Current Assets Total Assets 2019 2020 11,726,000,000 15,752,000,000 1,410,000,000 2,160,000,000 8,325,000,000 8,054,000,000 1,913,000,000 5,534,000,000 78,000,000 4,000,000 14,295,000,000 15,134,000,000 7,283,000,000 8,228,000,000 810,000,000 742,000,000 20,519,000,000 1,815,000,000 4,691,000,000 35,929,000,000 65,066,000,000 Total Equity Ordinary Share Capital Share Premium Non-Distributable Reserves Distributable Reserves Outside Shareholders Interest Long-term Liabilities Deferred Tax Lease Liability Other Non-Current Liabilities Long Term Interest Bearing Current Liabilities Trade Payables Dividends Payable Tax Payable 9,443,000,000 6,510,000,000 9,696,000,000 9,685,000,000 253,000,000 1,664,000,000 (521,000,000) (4,860,000,000) 15,000,000 21,000,000 16,988,000,000 46,546,000,000 63,000,000 28,599,000,000 3,666,000,000 1,924,000,000 13,259,000,000 16,023,000,000 9,574,000,000 12,010,000,000 8,289,000,000 10,762,000,000 151,000,000 151,000,000 Short-Term Interest Bearing otal Liabilities otal Equity & Liabilities 1,134,000,000 1,097,000,000 26,562,000,000 58,556,000,000 36,005,000,000 65,066,000,000